Ranking Motion: Moody’s assigns definitive ranking to Auto Mortgage ABS Program 2202 SeriesGlobal Credit score Analysis – 14 Feb 2022JPY293 million in debt securities affectedTokyo, February 14, 2022 — Moody’s SF Japan Okay.Okay. has assigned a definitive ranking to the next transaction.The entire ranking motion is as follows:Transaction Identify: Auto Mortgage ABS Program 2202 Collection Class: ABL Ranking: Aaa (sf) Concern Quantity: JPY293 million Curiosity Charge: Fastened Closing Date: February 14, 2022Final Maturity Date: March 21, 2028Underlying Asset: Auto mortgage receivablesTotal Quantity of Receivables: JPY352,033,392 (JPY343,987,773 in principal)Mortgage Fund Trustee/Cash Fund Trustee: Mizuho Belief & Banking Co., Ltd. (“Mizuho Belief”) Arranger: Mizuho Belief RATINGS RATIONALE The Mortgage Fund Trustee enters the affiliated auto mortgage program settlement with the affiliated monetary establishment, appearing as originator and preliminary servicer. The affiliated auto loans are assured by the affiliated monetary establishment.The Mortgage Fund Trustee extends the affiliated mortgage to obligors based mostly on the affiliated auto mortgage settlement.The originator entrusts money to the Cash Fund Trustee to boost the credit score and the liquidity of the Auto Mortgage Fund, and receives the Cash Fund Useful Curiosity.The Cash Fund Trustee entrusts the money, in an quantity equal to the Cash Fund Useful Curiosity, to the Mortgage Fund Trustee, and receives the Class 2 Useful Curiosity.The originator entrusts money to the Mortgage Fund Trustee and receives the Class 1 Useful Curiosity. The Mortgage Fund Trustee receives a restricted recourse mortgage (the ABL) from the ABL investor, and redeems the Class 1 Useful Curiosity in full.Credit score enhancement is supplied by the senior/subordinated construction and out there extra unfold. Subordination (excluding liquidity reserves) includes roughly 18.6% of the overall excellent quantity of the ABL and the Class 2 Useful Curiosity.The ABL is redeemed on a month-to-month pass-through foundation. The Class 2 Useful Curiosity is partly redeemed to the extent that the required enhancement is maintained.If any early amortization occasions happen, the dividend waterfall to the Class 2 Useful Curiosity is suspended, and extra unfold is used to redeem the ABL of this sequence. Auto loans’ curiosity and principal collected from Auto Mortgage ABS program sequence which have their ABLs already absolutely redeemed can be distributed to the excellent ABLs from different Auto Mortgage ABS program sequence. This cross collateralization mechanism is applied through the Cash Fund, which is held by the Cash Fund Trustee.Early amortization occasions embody a servicer substitute occasion occurring, such because the incidence of an uncured principal deficiency ledger (PDL) or the chapter of the affiliated monetary establishment.If any servicer substitute occasions happen, the trustee can dismiss the servicer and have a back-up servicer take over the servicing operations. A back-up servicer is appointed at closing. In preparation for servicer substitute, liquidity is supplied within the type of a money reserve at closing. This reserve covers a number of months of curiosity funds on the ABL, in addition to charges regarding preliminary and ongoing back-up servicer operations.Commingling threat is roofed in full by the Class 2 Useful Curiosity.The ranking is predicated primarily on the credit score high quality of the receivables, the transaction construction, and the servicer’s expertise.Moody’s estimated the annualized anticipated default charge of the underlying belongings at 2.2% (cumulative anticipated default charge: roughly 4.3%, Aaa credit score enhancement: roughly 13.7%), after considering receivable attributes, historic information on the originator’s complete pool, efficiency information on present securitization swimming pools, and trade tendencies. The anticipated default charge is predicated on the default definition utilized in Moody’s evaluation and might not be akin to different charges.To find out the ranking, Moody’s additionally carried out a money circulate evaluation by including stress in line with the assigned ranking on parameters such because the anticipated default charge.Moody’s assumes that, given the construction of the transaction in addition to different elements, the danger of interruption to the money circulate from the belongings within the occasion of the originator’s or the trustee’s chapter is sufficiently minimized to realize the ranking assigned.Moody’s considers the originator sufficiently able to servicing the pool, after having taken into consideration the originator’s enterprise expertise and the servicing operations.The principal methodology used on this ranking was “Moody’s World Method to Ranking Auto Mortgage- and Lease-Backed ABS (Japanese)” revealed in September 2021 and out there at https://www.moodys.com/researchdocumentcontentpage.aspx?docid=PBS_1264322. Alternatively, please see the Ranking Methodologies web page on www.moodys.com for a replica of this technique.Elements that might result in an improve or downgrade of the ranking:The first issue that would result in a downgrade of the ranking is worse efficiency of the underlying belongings than Moody’s anticipated.Moody’s has additionally carried out the sensitivity evaluation beneath which supplies the variety of notches by which the model-indicated output of the deal would have diversified if totally different assumptions had been made as to sure key mannequin parameters. The evaluation assumes that the deal has not aged.If the anticipated default charge was modified from 2.2% to three.3% and 5.5% and different assumptions remained unchanged, the model-indicated output of the rated class would change by 0 and 1 notch respectively.The evaluation outcomes are model-indicated outputs, that are one of many many quantitative and qualitative elements thought-about by ranking committees in figuring out precise scores. This evaluation doesn’t intend to measure how the ranking of the deal would possibly migrate over time, however reasonably, how the preliminary model-indicated output of the deal might need differed if sure key mannequin parameters had been diversified.REGULATORY DISCLOSURESFor additional specification of Moody’s key ranking assumptions and sensitivity evaluation, see the sections Methodology Assumptions and Sensitivity to Assumptions within the disclosure type. Moody’s Ranking Symbols and Definitions will be discovered at: https://www.moodys.com/researchdocumentcontentpage.aspx?docid=PBC_79004.In ranking this transaction, Moody’s used a money circulate mannequin to mannequin money circulate stress eventualities to find out the extent to which buyers would obtain well timed funds of curiosity and principal within the stress eventualities, given the transaction construction and collateral composition.Moody’s quantitative evaluation entails an analysis of eventualities that stress elements contributing to sensitivity of scores and have in mind the chance of extreme collateral losses or impaired money flows. Moody’s weights the affect on the rated devices based mostly on its assumptions of the chance of the occasions in such eventualities occurring.For scores issued on a program, sequence, class/class of debt or safety this announcement supplies sure regulatory disclosures in relation to every ranking of a subsequently issued bond or observe of the identical sequence, class/class of debt, safety or pursuant to a program for which the scores are derived solely from present scores in accordance with Moody’s ranking practices. For scores issued on a assist supplier, this announcement supplies sure regulatory disclosures in relation to the credit standing motion on the assist supplier and in relation to every explicit credit standing motion for securities that derive their credit score scores from the assist supplier’s credit standing. For provisional scores, this announcement supplies sure regulatory disclosures in relation to the provisional ranking assigned, and in relation to a definitive ranking which may be assigned subsequent to the ultimate issuance of the debt, in every case the place the transaction construction and phrases haven’t modified previous to the project of the definitive ranking in a way that might have affected the ranking. For additional data please see the scores tab on the issuer/entity web page for the respective issuer on www.moodys.com.For any affected securities or rated entities receiving direct credit score assist from the first entity(ies) of this credit standing motion, and whose scores might change on account of this credit standing motion, the related regulatory disclosures can be these of the guarantor entity. Exceptions to this method exist for the next disclosures, if relevant to jurisdiction: Ancillary Providers, Disclosure to rated entity, Disclosure from rated entity.The ranking has been disclosed to the rated entity or its designated agent (s) and issued with no modification ensuing from that disclosure.This ranking is solicited. Please discuss with Moody’s Coverage for Designating and Assigning Unsolicited Credit score Rankings out there on its web site www.moodys.com.Regulatory disclosures contained on this press launch apply to the credit standing and, if relevant, the associated ranking outlook or ranking evaluate.Moody’s common rules for assessing environmental, social and governance (ESG) dangers in our credit score evaluation will be discovered at http://www.moodys.com/researchdocumentcontentpage.aspx?docid=PBC_1288235.The World Scale Credit score Ranking on this Credit score Ranking Announcement was issued by considered one of Moody’s associates exterior the EU and is endorsed by Moody’s Deutschland GmbH, An der Welle 5, Frankfurt am Primary 60322, Germany, in accordance with Artwork.4 paragraph 3 of the Regulation (EC) No 1060/2009 on Credit score Ranking Businesses. Additional data on the EU endorsement standing and on the Moody’s workplace that issued the credit standing is obtainable on www.moodys.com.The World Scale Credit score Ranking on this Credit score Ranking Announcement was issued by considered one of Moody’s associates exterior the UK and is endorsed by Moody’s Traders Service Restricted, One Canada Sq., Canary Wharf, London E14 5FA below the legislation relevant to credit standing companies within the UK. Additional data on the UK endorsement standing and on the Moody’s workplace that issued the credit standing is obtainable on www.moodys.com.Moody’s SF Japan Okay.Okay. is a registered credit standing company below the Monetary Instrument and Alternate Act however not a Nationally Acknowledged Statistical Ranking Group (“NRSRO”). Due to this fact the credit score scores assigned by Moody’s SF Japan Okay.Okay. are Registered Credit score Rankings to the FSA, however are usually not NRSRO Credit score Rankings.Please see www.moodys.com for any updates on modifications to the lead ranking analyst and to the Moody’s authorized entity that has issued the ranking.Please see the scores tab on the issuer/entity web page on www.moodys.com for added regulatory disclosures for every credit standing. Atsushi Karikomi VP – Senior Credit score Officer Structured Finance Group Moody’s SF Japan Okay.Okay. Atago Inexperienced Hills Mori Tower 20fl 2-5-1 Atago, Minato-ku Tokyo 105-6220 Japan JOURNALISTS: 81 3 5408 4220 Consumer Service: 81 3 5408 4210 Yusuke Seki Affiliate Managing Director Structured Finance Group JOURNALISTS: 81 3 5408 4220 Consumer Service: 81 3 5408 4210 Releasing Workplace: Moody’s SF Japan Okay.Okay. Atago Inexperienced Hills Mori Tower 20fl 2-5-1 Atago, Minato-ku Tokyo 105-6220 Japan JOURNALISTS: 81 3 5408 4220 Consumer Service: 81 3 5408 4210 © 2022 Moody’s Company, Moody’s Traders Service, Inc., Moody’s Analytics, Inc. and/or their licensors and associates (collectively, “MOODY’S”). All rights reserved.CREDIT RATINGS ISSUED BY MOODY’S CREDIT RATINGS AFFILIATES ARE THEIR CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES, AND MATERIALS, PRODUCTS, SERVICES AND INFORMATION PUBLISHED BY MOODY’S (COLLECTIVELY, “PUBLICATIONS”) MAY INCLUDE SUCH CURRENT OPINIONS. MOODY’S DEFINES CREDIT RISK AS THE RISK THAT AN ENTITY MAY NOT MEET ITS CONTRACTUAL FINANCIAL OBLIGATIONS AS THEY COME DUE AND ANY ESTIMATED FINANCIAL LOSS IN THE EVENT OF DEFAULT OR IMPAIRMENT. SEE APPLICABLE MOODY’S RATING SYMBOLS AND DEFINITIONS PUBLICATION FOR INFORMATION ON THE TYPES OF CONTRACTUAL FINANCIAL OBLIGATIONS ADDRESSED BY MOODY’S CREDIT RATINGS. CREDIT RATINGS DO NOT ADDRESS ANY OTHER RISK, INCLUDING BUT NOT LIMITED TO: LIQUIDITY RISK, MARKET VALUE RISK, OR PRICE VOLATILITY. CREDIT RATINGS, NON-CREDIT ASSESSMENTS (“ASSESSMENTS”), AND OTHER OPINIONS INCLUDED IN MOODY’S PUBLICATIONS ARE NOT STATEMENTS OF CURRENT OR HISTORICAL FACT. MOODY’S PUBLICATIONS MAY ALSO INCLUDE QUANTITATIVE MODEL-BASED ESTIMATES OF CREDIT RISK AND RELATED OPINIONS OR COMMENTARY PUBLISHED BY MOODY’S ANALYTICS, INC. AND/OR ITS AFFILIATES. MOODY’S CREDIT RATINGS, ASSESSMENTS, OTHER OPINIONS AND PUBLICATIONS DO NOT CONSTITUTE OR PROVIDE INVESTMENT OR FINANCIAL ADVICE, AND MOODY’S CREDIT RATINGS, ASSESSMENTS, OTHER OPINIONS AND PUBLICATIONS ARE NOT AND DO NOT PROVIDE RECOMMENDATIONS TO PURCHASE, SELL, OR HOLD PARTICULAR SECURITIES. MOODY’S CREDIT RATINGS, ASSESSMENTS, OTHER OPINIONS AND PUBLICATIONS DO NOT COMMENT ON THE SUITABILITY OF AN INVESTMENT FOR ANY PARTICULAR INVESTOR. MOODY’S ISSUES ITS CREDIT RATINGS, ASSESSMENTS AND OTHER OPINIONS AND PUBLISHES ITS PUBLICATIONS WITH THE EXPECTATION AND UNDERSTANDING THAT EACH INVESTOR WILL, WITH DUE CARE, MAKE ITS OWN STUDY AND EVALUATION OF EACH SECURITY THAT IS UNDER CONSIDERATION FOR PURCHASE, HOLDING, OR SALE.MOODY’S CREDIT RATINGS, ASSESSMENTS, OTHER OPINIONS, AND PUBLICATIONS ARE NOT INTENDED FOR USE BY RETAIL INVESTORS AND IT WOULD BE RECKLESS AND INAPPROPRIATE FOR RETAIL INVESTORS TO USE MOODY’S CREDIT RATINGS, ASSESSMENTS, OTHER OPINIONS OR PUBLICATIONS WHEN MAKING AN INVESTMENT DECISION. IF IN DOUBT YOU SHOULD CONTACT YOUR FINANCIAL OR OTHER PROFESSIONAL ADVISER.ALL INFORMATION CONTAINED HEREIN IS PROTECTED BY LAW, INCLUDING BUT NOT LIMITED TO, COPYRIGHT LAW, AND NONE OF SUCH INFORMATION MAY BE COPIED OR OTHERWISE REPRODUCED, REPACKAGED, FURTHER TRANSMITTED, TRANSFERRED, DISSEMINATED, REDISTRIBUTED OR RESOLD, OR STORED FOR SUBSEQUENT USE FOR ANY SUCH PURPOSE, IN WHOLE OR IN PART, IN ANY FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANY PERSON WITHOUT MOODY’S PRIOR WRITTEN CONSENT.MOODY’S CREDIT RATINGS, ASSESSMENTS, OTHER OPINIONS AND PUBLICATIONS ARE NOT INTENDED FOR USE BY ANY PERSON AS A BENCHMARK AS THAT TERM IS DEFINED FOR REGULATORY PURPOSES AND MUST NOT BE USED IN ANY WAY THAT COULD RESULT IN THEM BEING CONSIDERED A BENCHMARK.All data contained herein is obtained by MOODY’S from sources believed by it to be correct and dependable. Due to the opportunity of human or mechanical error in addition to different elements, nevertheless, all data contained herein is supplied “AS IS” with out guarantee of any type. MOODY’S adopts all vital measures in order that the data it makes use of in assigning a credit standing is of enough high quality and from sources MOODY’S considers to be dependable together with, when applicable, impartial third-party sources. Nonetheless, MOODY’S shouldn’t be an auditor and can’t in each occasion independently confirm or validate data obtained within the ranking course of or in getting ready its Publications.To the extent permitted by legislation, MOODY’S and its administrators, officers, workers, brokers, representatives, licensors and suppliers disclaim legal responsibility to any individual or entity for any oblique, particular, consequential, or incidental losses or damages in any respect arising from or in reference to the data contained herein or using or incapacity to make use of any such data, even when MOODY’S or any of its administrators, officers, workers, brokers, representatives, licensors or suppliers is suggested prematurely of the opportunity of such losses or damages, together with however not restricted to: (a) any lack of current or potential income or (b) any loss or injury arising the place the related monetary instrument shouldn’t be the topic of a selected credit standing assigned by MOODY’S.To the extent permitted by legislation, MOODY’S and its administrators, officers, workers, brokers, representatives, licensors and suppliers disclaim legal responsibility for any direct or compensatory losses or damages brought about to any individual or entity, together with however not restricted to by any negligence (however excluding fraud, willful misconduct or every other kind of legal responsibility that, for the avoidance of doubt, by legislation can’t be excluded) on the a part of, or any contingency inside or past the management of, MOODY’S or any of its administrators, officers, workers, brokers, representatives, licensors or suppliers, arising from or in reference to the data contained herein or using or incapacity to make use of any such data.NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY CREDIT RATING, ASSESSMENT, OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY MOODY’S IN ANY FORM OR MANNER WHATSOEVER.Moody’s Traders Service, Inc., a wholly-owned credit standing company subsidiary of Moody’s Company (“MCO”), hereby discloses that almost all issuers of debt securities (together with company and municipal bonds, debentures, notes and business paper) and most well-liked inventory rated by Moody’s Traders Service, Inc. have, previous to project of any credit standing, agreed to pay to Moody’s Traders Service, Inc. for credit score scores opinions and providers rendered by it charges starting from $1,000 to roughly $5,000,000. MCO and Moody’s Traders Service additionally keep insurance policies and procedures to deal with the independence of Moody’s Traders Service credit score scores and credit standing processes. Info relating to sure affiliations which will exist between administrators of MCO and rated entities, and between entities who maintain credit score scores from Moody’s Traders Service and have additionally publicly reported to the SEC an possession curiosity in MCO of greater than 5%, is posted yearly at www.moodys.com below the heading “Investor Relations — Company Governance — Director and Shareholder Affiliation Coverage.”Extra phrases for Australia solely: Any publication into Australia of this doc is pursuant to the Australian Monetary Providers License of MOODY’S affiliate, Moody’s Traders Service Pty Restricted ABN 61 003 399 657AFSL 336969 and/or Moody’s Analytics Australia Pty Ltd ABN 94 105 136 972 AFSL 383569 (as relevant). This doc is meant to be supplied solely to “wholesale shoppers” throughout the which means of part 761G of the Companies Act 2001. By persevering with to entry this doc from inside Australia, you characterize to MOODY’S that you’re, or are accessing the doc as a consultant of, a “wholesale consumer” and that neither you nor the entity you characterize will straight or not directly disseminate this doc or its contents to “retail shoppers” throughout the which means of part 761G of the Companies Act 2001. MOODY’S credit standing is an opinion as to the creditworthiness of a debt obligation of the issuer, not on the fairness securities of the issuer or any type of safety that’s out there to retail buyers.Extra phrases for Japan solely: Moody’s Japan Okay.Okay. (“MJKK”) is a wholly-owned credit standing company subsidiary of Moody’s Group Japan G.Okay., which is wholly-owned by Moody’s Abroad Holdings Inc., a wholly-owned subsidiary of MCO. Moody’s SF Japan Okay.Okay. (“MSFJ”) is a wholly-owned credit standing company subsidiary of MJKK. MSFJ shouldn’t be a Nationally Acknowledged Statistical Ranking Group (“NRSRO”). Due to this fact, credit score scores assigned by MSFJ are Non-NRSRO Credit score Rankings. Non-NRSRO Credit score Rankings are assigned by an entity that’s not a NRSRO and, consequently, the rated obligation is not going to qualify for sure forms of therapy below U.S. legal guidelines. MJKK and MSFJ are credit standing companies registered with the Japan Monetary Providers Company and their registration numbers are FSA Commissioner (Rankings) No. 2 and three respectively.MJKK or MSFJ (as relevant) hereby disclose that almost all issuers of debt securities (together with company and municipal bonds, debentures, notes and business paper) and most well-liked inventory rated by MJKK or MSFJ (as relevant) have, previous to project of any credit standing, agreed to pay to MJKK or MSFJ (as relevant) for credit score scores opinions and providers rendered by it charges starting from JPY100,000 to roughly JPY550,000,000.MJKK and MSFJ additionally keep insurance policies and procedures to deal with Japanese regulatory necessities. ​